CARROLL COUNTY, MARYLAND

COUNTY BUDGET

	FY2020	FY2021	FY2022	FY2023
FUNDS	(actual)	(actual)	(approp.)	(approp.)
County	$416,441,238	$451,128,956	$473,284,330	$500,386,560
State	$912,146	$949,558	$900,000	$900,000
Federal	$551,482	$105,249
Total Funds	$417,904,866	$452,183,763	$474,184,330	$501,286,560
STAFF
Authorized	862.89	861.89	930.69	979.69
Contractual (FTE)	63.99	62.49	63.31	58.53
Total Staff	926.88	924.38	994.00	1,038.22

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (actual)
County $372,206,128 $404,350,004 $393,138,982 $389,398,323 $410,141,773
State $887,999 $826,599 $882,661 $860,983 $890,505
Federal $785,866 $784,628 $776,990 $769,711 $763,038
Total Funds $373,879,993 $405,176,603 $394,798,633 $391,029,017 $411,795,316
STAFF
Authorized 816.92 828.00 834.91 842.86 857.03
Contractual (FTE) 61.07 65.42 63.46 63.66 65.83
Total Staff 877.99 893.42 898.37 906.52 922.86

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
County $348,236,879 $369,235,174 $366,082,967 $372,626,914 $367,445,263
State $1,172,339 $620,224 $620,224 $620,224 $948,717
Federal $264,794 $1,288,835 $854,300 $1,244,300 $1,187,994
Total Funds $349,674,012 $371,144,233 $367,557,491 $374,491,438 $365,057,974
STAFF
Authorized 855 788.34 800.21 810.60 820.95
Contractual (FTE) 8 50.78 49.25 51.49 58.29
Total Staff 863 839.12 849.46 862.09 877.24

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
County $284,440,012 $261,451,519 $308,449,879 $310,035,128 $327,104,538
State $10,387,569 $12,707,021 $12,729,241 $11,744,961 $10,300,922
Federal
Total Funds $294,827,581 $274,158,540 $321,179,120 $321,780,089 $337,405,460
STAFF
Authorized 846 883 907 930 913
Contractual (FTE) 24 17 15 14 12
Total Staff 870 900 922 944 925

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
County $185,990,126 $200,805,471 $211,142,961 $216,298,439 $314,013,626
State $16,169,270 $10,603,789 $10,449,761 $10,130,046 $8,318,710
Federal $198,091 $177,516
Total Funds $202,159,396 $211,409,260 $221,592,722 $226,626,576 $322,509,852
STAFF
Authorized 800 824 819 829 843
Contractual (FTE) 42 24 27 26 27
Total Staff 842 848 846 855 870

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
County $135,650,524 $145,255,518 $152,898,434 $150,023,772 $172,328,380
State $11,198,708 $11,736,214 $12,101,342 $13,724,951 $15,447,554
Federal
Total Funds $146,849,232 $156,991,732 $164,999,776 $163,748,723 $187,775,934
STAFF
Authorized 698 705 705 770 800
Contractual (FTE) 91 63 42 42 42
Total Staff 789 768 747 812 842

acutal = actual expenditures
approp. = appropriations
FTE = full-time equivalent

*General Fund operating budget.

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

	FY2015	FY2016	FY2017	FY2018	FY2019
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
County	$372,206,128	$404,350,004	$393,138,982	$389,398,323	$410,141,773
State	$887,999	$826,599	$882,661	$860,983	$890,505
Federal	$785,866	$784,628	$776,990	$769,711	$763,038
Total Funds	$373,879,993	$405,176,603	$394,798,633	$391,029,017	$411,795,316
STAFF
Authorized	816.92	828.00	834.91	842.86	857.03
Contractual (FTE)	61.07	65.42	63.46	63.66	65.83
Total Staff	877.99	893.42	898.37	906.52	922.86

	FY2010	FY2011	FY2012	FY2013	FY2014
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
County	$348,236,879	$369,235,174	$366,082,967	$372,626,914	$367,445,263
State	$1,172,339	$620,224	$620,224	$620,224	$948,717
Federal	$264,794	$1,288,835	$854,300	$1,244,300	$1,187,994
Total Funds	$349,674,012	$371,144,233	$367,557,491	$374,491,438	$365,057,974
STAFF
Authorized	855	788.34	800.21	810.60	820.95
Contractual (FTE)	8	50.78	49.25	51.49	58.29
Total Staff	863	839.12	849.46	862.09	877.24

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
County	$284,440,012	$261,451,519	$308,449,879	$310,035,128	$327,104,538
State	$10,387,569	$12,707,021	$12,729,241	$11,744,961	$10,300,922
Federal
Total Funds	$294,827,581	$274,158,540	$321,179,120	$321,780,089	$337,405,460
STAFF
Authorized	846	883	907	930	913
Contractual (FTE)	24	17	15	14	12
Total Staff	870	900	922	944	925

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
County	$185,990,126	$200,805,471	$211,142,961	$216,298,439	$314,013,626
State	$16,169,270	$10,603,789	$10,449,761	$10,130,046	$8,318,710
Federal				$198,091	$177,516
Total Funds	$202,159,396	$211,409,260	$221,592,722	$226,626,576	$322,509,852
STAFF
Authorized	800	824	819	829	843
Contractual (FTE)	42	24	27	26	27
Total Staff	842	848	846	855	870

	FY1995	FY1996	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
County	$135,650,524	$145,255,518	$152,898,434	$150,023,772	$172,328,380
State	$11,198,708	$11,736,214	$12,101,342	$13,724,951	$15,447,554
Federal
Total Funds	$146,849,232	$156,991,732	$164,999,776	$163,748,723	$187,775,934
STAFF
Authorized	698	705	705	770	800
Contractual (FTE)	91	63	42	42	42
Total Staff	789	768	747	812	842

CARROLL COUNTY, MARYLAND

COUNTY BUDGET

Maryland Constitutional Offices & Agencies Maryland Departments Maryland Independent Agencies Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards Maryland Universities & Colleges Maryland Counties Maryland Municipalities Maryland at a Glance

Maryland Manual On-Line

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance